Work out the monthly installment for a loan, with a full amortization schedule — plus an optional 2 Phase EMI plan once your loan is calculated.
Enter your Loan amount, Annual interest rate, and Tenure in years and months. The calculator works out your fixed monthly EMI (Equated Monthly Installment) — the same amount every month for the whole loan, covering both interest and principal, using the standard reducing-balance method banks use. Each month, interest is charged on whatever balance remains, and the rest of your payment reduces the principal — so early payments are interest-heavy, and later payments are mostly principal.
Opens up a second mode on the same loan. Instead of one fixed EMI for the whole tenure, you choose an initial period and a different EMI to pay during it — higher or lower than the standard EMI. Phase 2 then automatically recalculates a new EMI on whatever balance is left, so the loan still finishes exactly on the original schedule, not early or late. This reflects how income actually changes over time, rather than assuming one fixed payment works equally well in year 1 and year 10.
Loan amount: 2,500,000
Annual interest rate: 9.5%
Tenure: 10 years
Monthly EMI: 32,349
Total interest: 1,381,927
Total payable: 3,881,927
| Year | Interest | Principal | Closing balance |
|---|---|---|---|
| 1 | 230,762 | 157,430 | 2,342,570 |
| 2 | 215,138 | 173,055 | 2,169,515 |
| … | |||
| 9 | 52,569 | 335,624 | 368,934 |
| 10 | 19,259 | 368,934 | 0 |
Phase 1 duration: 3 years
Phase 1 EMI: 50,000
Balance after Phase 1: 1,247,389
Phase 2 EMI (recalculated): 20,387
| Year | Phase | Interest | Principal | Closing balance |
|---|---|---|---|---|
| 1 | 1 | 221,292 | 378,708 | 2,121,292 |
| 2 | 1 | 183,706 | 416,294 | 1,704,998 |
| 3 | 1 | 142,390 | 457,610 | 1,247,389 |
| … | ||||
| 9 | 2 | 33,130 | 211,517 | 232,510 |
| 10 | 2 | 12,138 | 232,510 | 0 |
Phase 1 duration: 3 years
Phase 1 EMI: 21,000
Balance after Phase 1: 2,449,896
Phase 2 EMI (recalculated): 40,041
| Year | Phase | Interest | Principal | Closing balance |
|---|---|---|---|---|
| 1 | 1 | 236,852 | 15,148 | 2,484,852 |
| 2 | 1 | 235,348 | 16,652 | 2,468,200 |
| 3 | 1 | 233,696 | 18,304 | 2,449,896 |
| … | ||||
| 9 | 2 | 65,068 | 415,424 | 456,654 |
| 10 | 2 | 23,838 | 456,654 | 0 |
Paying more early (50,000 instead of the standard 32,349) clears principal fast — the balance drops by over half in just 3 years — so Phase 2's EMI falls all the way to 20,387, well below standard, since so little is left to repay. Paying less early (21,000) barely dents the balance for 3 years — notice how little principal moves in those years, since a large share of each payment just covers interest — meaning Phase 2's EMI jumps to 40,041, above standard, to clear a much larger remaining balance in the same time left.
2 Phase EMI mirrors real financial situations: a new job with a lower starting salary that will grow, a business with seasonal cash flow, or simply wanting breathing room in the first few years and paying it down faster once things stabilize. Rather than forcing one EMI that's either too tight early on or unnecessarily conservative later, this lets the repayment schedule match how your income actually changes, while the loan still finishes exactly when originally planned.
One more thing worth checking before choosing: a shorter Phase 1 with a smaller EMI swing keeps Phase 2 closer to standard, while a longer Phase 1 with a large swing produces a bigger gap between the two EMIs — worth testing a few combinations to see what fits your situation best.
Disclaimer: Results are estimates based on the assumptions you enter. Actual inflation, investment returns, and future costs may differ. This calculator does not provide financial, investment, or tax advice. Please verify all calculations independently — we do not carry any liability for errors, and this calculator may make mistakes. This tool does not provide financial, investment, tax, or legal advice.